Knowwhatanassetcanearn—beforeyoucommitcapital.
A data-driven underwriting tool that estimates the income potential of off-market real estate opportunities. Instead of relying on seller projections, gain an independent view of what an asset could realistically earn under current market conditions.
The fundamental question
"What can this asset realistically earn?"
Revenue Intelligence answers this by analysing comparable properties, market pricing, demand indicators, and occupancy patterns to generate realistic forecasts for income-producing assets.
The problem
Why underwriting income-producing real estate is broken
Seller projections are optimistic
Pro-formas are built to sell, not to inform. Revenue Intelligence provides an independent, market-evidence view of what an asset can realistically earn.
Market reports are generic
City-level averages mask the micro-market dynamics that actually drive income. Our model produces deal-level estimates for specific assets and locations.
Performance data is hard to access
Comparable revenue data is scattered, paywalled, or simply unavailable. We aggregate and normalise across multiple data sources to close the information gap.
How it works
Market evidence, not assumptions
The model combines multiple data layers to produce asset-level revenue forecasts. This becomes the baseline underwriting assumption for investors evaluating a deal.
18-room boutique hotel — Lisbon
Estimated annual revenue by scenario
Based on 14 comparable boutique hotels
What you receive
Deal-level intelligence, not generic reports
For any property or location, the model produces a structured revenue estimate built from market evidence.
Where it works
Demand-driven real estate sectors
The model is most effective for asset classes where income depends on market demand and utilisation, rather than fixed long-term leases.
Regulatory risk meets volatile demand. Municipalities are tightening short-term rental licences, and investors often overpay based on peak-season projections that ignore shoulder-month vacancy. We model against actual booking patterns and regulatory constraints.
RevPAR is the number that matters, but it's the number sellers most often inflate. Small hospitality assets are highly sensitive to competitive set changes, seasonal demand shifts, and OTA commission structures. We benchmark against actual comparable performance, not aspirational rate cards.
Occupancy looks high until you account for lease cycle gaps, summer void periods, and the risk of a single university policy change wiping out demand. We model against enrolment trends, competitive supply pipeline, and actual rent achievability by room type.
High turnover rates and flexible leases make revenue forecasting unreliable. Operators often quote headline rents that ignore vacancy drag from frequent move-outs and the operational cost of maintaining furnished, serviced units. We model net effective income after churn.
Appears simple until you realise that occupancy and rate optimisation are deeply interlinked. A facility at 90% occupancy with below-market rates is leaving money on the table; one at 70% with premium rates may be overpriced. We model the rate-occupancy curve for each micro-market.
Revenue depends on a complex mix of monthly subscribers, transient hourly users, and event-driven spikes. EV charging and mobility shifts add further uncertainty. We model utilisation patterns across user types and time-of-day demand curves.
Extreme seasonality makes annual revenue projections unreliable when based on peak-season performance. Weather dependency, planning restrictions on unit counts, and the capital cost of maintaining experiential accommodations are routinely underestimated. We model against full-year demand curves.
Berth pricing varies dramatically by vessel size, and occupancy is constrained by physical capacity that's expensive to expand. Waiting list dynamics, seasonal versus annual contracts, and ancillary revenue from fuel, maintenance, and chandlery are often mispriced. We model the full revenue stack.
Razor-thin operator margins mean small misjudgements in footfall or average ticket become existential. Landlords pricing rent against optimistic turnover projections create a mismatch that collapses when the operator fails. We model sustainable rent against evidence-based turnover estimates.
Where it fits
From opportunity to conviction
Revenue Intelligence sits between discovery and commitment — the moment where you need to decide whether an opportunity is worth pursuing.
You find an off-market opportunity
A blind summary lands in your pipeline. Location, asset type, indicative terms — enough to spark interest, not enough to underwrite.
Revenue Intelligence fills the gap
Before you request full details or commit time to diligence, the model tells you what the asset could realistically earn based on market evidence.
You move forward with evidence
Instead of guessing whether the seller's projections hold, you enter the conversation knowing the numbers. Faster decisions, fewer wasted cycles.
Revenue Intelligence is included with every qualified brief.
